Systematic Withdrawal

SWP
Income Engine.

Calculate sustainable monthly withdrawals from your corpus while preserving long-term investment growth and retirement security.

Withdrawal Inputs

Currency

Total Corpus

₹

Monthly Withdrawal

₹

Expected Return (%)

Withdrawal Period

Years

↓

Total Withdrawn

₹18.00L

Cumulative Outflow

🏦

Remaining Corpus

₹3.09L

Residual Capital

📊

Sustainability

31%

Corpus Preserved

💡

Ensure your withdrawal rate stays below the portfolio's return rate to maintain corpus sustainability throughout retirement.

Corpus Trajectory

Remaining Corpus

Total Withdrawn

Fund Allocation

Preserved

31%

SWP Protocol

✓Corpus Sustainability

✓Tax-Efficient Payouts

✓Inflation Protection

Withdrawal Schedule

YearTotal WithdrawnCorpus Balance

Y1₹1.20L₹9.79L

Y2₹2.40L₹9.56L

Y3₹3.60L₹9.30L

Y4₹4.80L₹9.02L

Y5₹6.00L₹8.71L

Y6₹7.20L₹8.36L

Y7₹8.40L₹7.98L

Y8₹9.60L₹7.56L

Y9₹10.80L₹7.10L

Y10₹12.00L₹6.59L

Y11₹13.20L₹6.02L

Y12₹14.40L₹5.39L

Y13₹15.60L₹4.70L

Y14₹16.80L₹3.94L

Y15₹18.00L₹3.09L

⚠

For illustration only. Actual returns may vary. Mutual fund investments are subject to market risks.

A Steady Income in Retirement Doesn't Happen by Accident.

Your SWP projection is a starting point. We will structure the right corpus, withdrawal rate, and fund mix to make sure your income lasts as long as you do.

←Back to Calculators